AOJ B — Broedrene A & O Johansen A/S Income Statement
0.000.00%
- DKK1.83bn
- DKK2.88bn
- DKK6.12bn
Annual income statement for Broedrene A & O Johansen A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 4,803 | 5,379 | 5,263 | 5,446 | 6,123 |
| Cost of Revenue | |||||
| Gross Profit | 1,119 | 1,310 | 1,234 | 1,266 | 1,485 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 4,486 | 4,995 | 4,971 | 5,200 | 5,830 |
| Operating Profit | 317 | 384 | 292 | 246 | 293 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 326 | 377 | 262 | 210 | 260 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 254 | 294 | 206 | 163 | 201 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 254 | 294 | 206 | 163 | 201 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 254 | 294 | 206 | 163 | 201 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 11.8 | 13.7 | 9.21 | 7.3 | 8.93 |
| Dividends per Share |